| About Samatat  | 
           
          
            |   | 
           
          
            
              
                BUDGET FOR FIRST TWO FLOORS OF AK  
                    TENTATIVE TABLE OF FEES PAYABLE BY EACH RESIDENT  | 
               
              
                   | 
                Refundable interest-free Deposit 
                  (A)  | 
                Replenishable Medical Fund  | 
                Monthly Fee  
                  (B)  | 
                Total Payable at admn time  | 
               
              
                Scheme 1 : 
                  (Special Suite for two)  | 
                7,00,000*  | 
                1,00,000  | 
                9,000  | 
                8,09,000  | 
               
              
                Scheme 2 : 
                  (1-bedded room with attached toilet)  | 
                4,00,000*  | 
                50,000  | 
                4,000  | 
                4,54,000  | 
               
              
                Scheme 3 : 
                  (2- bedded room with attached toilet)  | 
                2,50,000* 
                  (for each)  | 
                50,000 
                (for each)  | 
                3,000 
                  (for each)  | 
                3,03,000 
                (for each)  | 
               
              
                Note :  
                  Re. arrangements for special suite contact Secretary    (M – 98304 58933)  | 
               
              
                Note : 
                  1. Monthly         Fee will be increased by 2% each year. 
                2. Medical         Fund may have to be replenished, if / when necessary.                      | 
               
              
                |   | 
               
              
                SCHEMES FOR ONE-TIME PAYMENT  
                    (except for Medical Fund)  | 
               
              
              
                   | 
                Refundable interest-free Deposit 
                  (A)  | 
                Replenishable Medical Fund  | 
                Monthly Fee  
                  (B)  | 
                Total Payable at admn time  | 
               
              
                Scheme 4A: 
                  (For NRIs)  | 
                10,00,000*  | 
                50,000  | 
                -  | 
                10,50,000  | 
               
              
                   | 
                (Some special facilities will be provided)  | 
                   | 
               
              
                Scheme 4B:  | 
                8,00,000*  | 
                50,000  | 
                -  | 
                8,50,000  | 
               
              
                (Can also pay Rs. 9,50,000 for availing of Spl.    facilities)                    | 
                 
              
                Note :  
                  Medical Funds may have to be reple4nished, if /    when necessary.  | 
               
              
                *This interest-fee refundable Deposit, includes a    non-refundable component of 50,000 as Admission fee / Donation.  | 
               
              | 
            
              
                [A] 
                      Scheme 1 : Total Deposit (Rs. 7 Lakhs X 2) = 14 Lakhs 
                      Scheme 2 : Total Deposit (Rs. 4 Lakhs X 9) = 36 Lakhs 
                      Scheme 3 : Total Deposit (Rs. 2.5 Lakhs X 4) = 10 Lakhs 
                        Total Rs. 60 Lakhs at 7% Interest Rs. 4,20,000 p. a. i. e.  Rs. 35,000 p.m. 
                  Allocation : Interest on deposit amount to cover : 
                  
                    -  Recreation / Maintenance – Rs. 3,000 p.m.
 
                    -  Loan and / or Tax Payment – Rs. 10,000 p.m.
 
                    -  General Reserve Fund – Rs. 5,000 p.m.
 
                    -  Provision for Staff Salary – Rs. 17,000 p.m.
 
                    -  Total                                = Rs. 35,000 p.m.
 
                   
                  [B] 
                      Total Monthly fees : 
                      Scheme 1 : Rs. 9,000 X 2 = Rs. 18,000 p.m.  
                      Scheme 2 : Rs. 4,000 X 9 = Rs. 36,000 p.m.  
                      Scheme 3 : Rs. 3,000 X 4 = Rs. 12,000 p.m.  
                      Total :                                = Rs. 66,000 p.m.  
                  Income from Monthly fee collection to cover monthly  expenses on food + 
                    Routine Medical Check-up + Reserve Fund + Shortfall in  Budgeted Allotment 
                  A/c Food :  
                      15 residents @ 2000 p.m. = Rs. 30,000 p.m.  
                        9 employees @ 1000 p.m. = Rs. 9,000 p.m.  
                   A/c Medical : 
                      Routine Medical Check-up + Contingent Fund = Rs. 10,000 p.m.  
                        General Reserve Fund                                     = Rs. 3,500 p.m.  
                   A/c Shortfall in any fund allocation  = Rs. 13,500 p.m.  
                  Total                                              = Rs. 66,000 p.m.   | 
               
                                            | 
           
          
            |   | 
           
          
            Ananda Kanan is designed by one of the leading  architects in Kolkata -  
              Hiren Chowdhury 
              32 B, Ganesh Chandra Avenue, Kolkata - 700013  
              Pace Consultants
               | 
           
          
            | Tentative Building Plan of 'Ananda Kanan' (AK) by Pace Consultants, Kolkata - 700 013  | 
             
          
              | 
              | 
           
          
            |   | 
           
          
            
              
                  | 
                
                  
                    WE WANT FUNDS 
                            for building 'Ananda Kanan' on the already purchased land. 
                        Once the premises of Ananda Kanan 
                          is built and senior citizens join  
                          the Home we will need minimal  
                          outside Funds  
                        Send your donation to Samatat Sanstha  
                            172 Rasbehari Avenue, Flat - 302,  
                              Kolkata - 700 029, West Bengal, India    | 
                   
                  | 
                  | 
               
              | 
           
          
            |   | 
           
          
            |   | 
           
          |